Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 840,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 12%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $20. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 6,344 | $ | 6,400 | ||
Accounts receivable, net | 12,700 | 9,300 | ||||
Inventory | 9,900 | 8,360 | ||||
Prepaid expenses | 1,840 | 2,180 | ||||
Total current assets | 30,784 | 26,240 | ||||
Property and equipment: | ||||||
Land | 6,400 | 6,400 | ||||
Buildings and equipment, net | 19,600 | 19,400 | ||||
Total property and equipment | 26,000 | 25,800 | ||||
Total assets | $ | 56,784 | $ | 52,040 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 9,900 | $ | 8,500 | ||
Accrued liabilities | 680 | 900 | ||||
Notes payable, short term | 340 | 340 | ||||
Total current liabilities | 10,920 | 9,740 | ||||
Long-term liabilities: | ||||||
Bonds payable | 10,000 | 10,000 | ||||
Total liabilities | 20,920 | 19,740 | ||||
Stockholders' equity: | ||||||
Common stock | 840 | 840 | ||||
Additional paid-in capital | 4,400 | 4,400 | ||||
Total paid-in capital | 5,240 | 5,240 | ||||
Retained earnings | 30,624 | 27,060 | ||||
Total stockholders' equity | 35,864 | 32,300 | ||||
Total liabilities and stockholders' equity | $ | 56,784 | $ | 52,040 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 83,000 | $ | 78,000 | ||
Cost of goods sold | 54,000 | 50,000 | ||||
Gross margin | 29,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 8,900 | 8,400 | ||||
Administrative expenses | 12,400 | 11,400 | ||||
Total selling and administrative expenses | 21,300 | 19,800 | ||||
Net operating income | 7,700 | 8,200 | ||||
Interest expense | 1,200 | 1,200 | ||||
Net income before taxes | 6,500 | 7,000 | ||||
Income taxes | 2,600 | 2,800 | ||||
Net income | 3,900 | 4,200 | ||||
Dividends to common stockholders | 336 | 630 | ||||
Net income added to retained earnings | 3,564 | 3,570 | ||||
Beginning retained earnings | 27,060 | 23,490 | ||||
Ending retained earnings | $ | 30,624 | $ | 27,060 | ||
Required: |
Compute the following financial data for this year: |
1. | Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) |
|
2. | Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) |
|
3. | Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) |
|
4. | Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).) |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started