Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 890,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 4,774 | $ 5,550 |
Accounts receivable, net | 15,300 | 10,200 |
Inventory | 10,150 | 8,560 |
Prepaid expenses | 1,890 | 2,280 |
Total current assets | 32,114 | 26,590 |
Property and equipment: | ||
Land | 6,900 | 6,900 |
Buildings and equipment, net | 20,100 | 19,900 |
Total property and equipment | 27,000 | 26,800 |
Total assets | $ 59,114 | $ 53,390 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 10,400 | $ 8,750 |
Accrued liabilities | 780 | 1,150 |
Notes payable, short term | 390 | 390 |
Total current liabilities | 11,570 | 10,290 |
Long-term liabilities: | ||
Bonds payable | 10,000 | 10,000 |
Total liabilities | 21,570 | 20,290 |
Stockholders' equity: | ||
Common stock | 890 | 890 |
Additional paid-in capital | 4,650 | 4,650 |
Total paid-in capital | 5,540 | 5,540 |
Retained earnings | 32,004 | 27,560 |
Total stockholders' equity | 37,544 | 33,100 |
Total liabilities and stockholders' equity | $ 59,114 | $ 53,390 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 88,000 | $ 83,000 |
Cost of goods sold | 56,500 | 52,500 |
Gross margin | 31,500 | 30,500 |
Selling and administrative expenses: | ||
Selling expenses | 9,400 | 8,900 |
Administrative expenses | 12,900 | 11,900 |
Total selling and administrative expenses | 22,300 | 20,800 |
Net operating income | 9,200 | 9,700 |
Interest expense | 1,200 | 1,200 |
Net income before taxes | 8,000 | 8,500 |
Income taxes | 3,200 | 3,400 |
Net income | 4,800 | 5,100 |
Dividends to common stockholders | 356 | 712 |
Net income added to retained earnings | 4,444 | 4,388 |
Beginning retained earnings | 27,560 | 23,172 |
Ending retained earnings | $ 32,004 | $ 27,560 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 890,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started