Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,140 | $ | 1,240 | ||
Accounts receivable, net | 9,500 | 7,800 | ||||
Inventory | 13,300 | 11,800 | ||||
Prepaid expenses | 730 | 610 | ||||
Total current assets | 24,670 | 21,450 | ||||
Property and equipment: | ||||||
Land | 9,300 | 9,300 | ||||
Buildings and equipment, net | 50,784 | 38,162 | ||||
Total property and equipment | 60,084 | 47,462 | ||||
Total assets | $ | 84,754 | $ | 68,912 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,100 | $ | 17,900 | ||
Accrued liabilities | 1,000 | 850 | ||||
Notes payable, short term | 220 | 220 | ||||
Total current liabilities | 21,320 | 18,970 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,300 | 8,300 | ||||
Total liabilities | 29,620 | 27,270 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 50,634 | 37,142 | ||||
Total stockholders' equity | 55,134 | 41,642 | ||||
Total liabilities and stockholders' equity | $ | 84,754 | $ | 68,912 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 81,310 | $ | 65,000 | ||
Cost of goods sold | 40,160 | 36,000 | ||||
Gross margin | 41,150 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,500 | 10,400 | ||||
Administrative expenses | 7,000 | 6,100 | ||||
Total selling and administrative expenses | 17,500 | 16,500 | ||||
Net operating income | 23,650 | 12,500 | ||||
Interest expense | 830 | 830 | ||||
Net income before taxes | 22,820 | 11,670 | ||||
Income taxes | 9,128 | 4,668 | ||||
Net income | 13,692 | 7,002 | ||||
Dividends to common stockholders | 200 | 500 | ||||
Net income added to retained earnings | 13,492 | 6,502 | ||||
Beginning retained earnings | 37,142 | 30,640 | ||||
Ending retained earnings | $ | 50,634 | $ | 37,142 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started