Question
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $1.25 last year and $0.90 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,080 | $ | 1,280 | ||
Accounts receivable, net | 9,500 | 6,500 | ||||
Inventory | 12,900 | 11,600 | ||||
Prepaid expenses | 650 | 630 | ||||
Total current assets | 24,130 | 20,010 | ||||
Property and equipment: | ||||||
Land | 10,800 | 10,800 | ||||
Buildings and equipment, net | 41,811 | 38,363 | ||||
Total property and equipment | 52,611 | 49,163 | ||||
Total assets | $ | 76,741 | $ | 69,173 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,500 | $ | 19,200 | ||
Accrued liabilities | 950 | 770 | ||||
Notes payable, short term | 300 | 300 | ||||
Total current liabilities | 19,750 | 20,270 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 29,450 | 29,970 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 42,591 | 34,503 | ||||
Total stockholders' equity | 47,291 | 39,203 | ||||
Total liabilities and stockholders' equity | $ | 76,741 | $ | 69,173 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 73,000 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 40,000 | ||||
Gross margin | 33,000 | 25,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,400 | ||||
Administrative expenses | 6,900 | 6,400 | ||||
Total selling and administrative expenses | 17,500 | 16,800 | ||||
Net operating income | 15,500 | 8,200 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 14,530 | 7,230 | ||||
Income taxes | 5,812 | 2,892 | ||||
Net income | 8,718 | 4,338 | ||||
Dividends to common stockholders | 630 | 875 | ||||
Net income added to retained earnings | 8,088 | 3,463 | ||||
Beginning retained earnings | 34,503 | 31,040 | ||||
Ending retained earnings | $ | 42,591 | $ | 34,503 | ||
Required: |
Compute the following financial data and ratios for this year: |
1. | Working capital. (Enter your answer in thousands) |
2. | Current ratio. (Round your answer to 2 decimal places.) |
3. | Acid-test ratio. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started