Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,280 | $ 1,220 |
Accounts receivable, net | 10,100 | 7,900 |
Inventory | 13,700 | 12,100 |
Prepaid expenses | 660 | 560 |
Total current assets | 25,740 | 21,780 |
Property and equipment: | ||
Land | 9,000 | 9,000 |
Buildings and equipment, net | 45,199 | 37,637 |
Total property and equipment | 54,199 | 46,637 |
Total assets | $ 79,939 | $ 68,417 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,300 | $ 18,000 |
Accrued liabilities | 990 | 870 |
Notes payable, short term | 0 | 210 |
Total current liabilities | 20,290 | 19,080 |
Long-term liabilities: | ||
Bonds payable | 8,800 | 8,800 |
Total liabilities | 29,090 | 27,880 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 44,849 | 34,537 |
Total stockholders' equity | 50,849 | 40,537 |
Total liabilities and stockholders' equity | $ 79,939 | $ 68,417 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 74,000 | $ 64,000 |
Cost of goods sold | 37,000 | 41,000 |
Gross margin | 37,000 | 23,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,200 |
Administrative expenses | 7,200 | 6,300 |
Total selling and administrative expenses | 18,600 | 16,500 |
Net operating income | 18,400 | 6,500 |
Interest expense | 880 | 880 |
Net income before taxes | 17,520 | 5,620 |
Income taxes | 7,008 | 2,248 |
Net income | 10,512 | 3,372 |
Dividends to common stockholders | 200 | 375 |
Net income added to retained earnings | 10,312 | 2,997 |
Beginning retained earnings | 34,537 | 31,540 |
Ending retained earnings | $ 44,849 | $ 34,537 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started