Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,200 | $ 1,270 |
Accounts receivable, net | 10,200 | 8,200 |
Inventory | 13,700 | 12,400 |
Prepaid expenses | 730 | 560 |
Total current assets | 25,830 | 22,430 |
Property and equipment: | ||
Land | 10,900 | 10,900 |
Buildings and equipment, net | 41,582 | 38,436 |
Total property and equipment | 52,482 | 49,336 |
Total assets | $ 78,312 | $ 71,766 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,500 | $ 18,900 |
Accrued liabilities | 980 | 750 |
Notes payable, short term | 110 | 110 |
Total current liabilities | 21,590 | 19,760 |
Long-term liabilities: | ||
Bonds payable | 8,900 | 8,900 |
Total liabilities | 30,490 | 28,660 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 43,222 | 38,506 |
Total stockholders' equity | 47,822 | 43,106 |
Total liabilities and stockholders' equity | $ 78,312 | $ 71,766 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 67,000 | $ 66,000 |
Cost of goods sold | 40,000 | 36,000 |
Gross margin | 27,000 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,600 | 10,300 |
Administrative expenses | 6,900 | 6,300 |
Total selling and administrative expenses | 17,500 | 16,600 |
Net operating income | 9,500 | 13,400 |
Interest expense | 890 | 890 |
Net income before taxes | 8,610 | 12,510 |
Income taxes | 3,444 | 5,004 |
Net income | 5,166 | 7,506 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 4,716 | 7,266 |
Beginning retained earnings | 38,506 | 31,240 |
Ending retained earnings | $ 43,222 | $ 38,506 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Required: Compute the following financial data and ratios for this year: 1. Working capital. (Enter your answer in thousands.) 2. Current ratio. (Round your answer to 2 decimal places.) 3. Acid-test ratio. (Round your answer to 2 decimal places.)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started