Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,270 | $ 1,390 |
Accounts receivable, net | 9,500 | 6,800 |
Inventory | 13,800 | 12,500 |
Prepaid expenses | 720 | 570 |
Total current assets | 25,290 | 21,260 |
Property and equipment: | ||
Land | 9,300 | 9,300 |
Buildings and equipment, net | 48,275 | 40,650 |
Total property and equipment | 57,575 | 49,950 |
Total assets | $ 82,865 | $ 71,210 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,100 | $ 17,900 |
Accrued liabilities | 990 | 880 |
Notes payable, short term | 200 | 200 |
Total current liabilities | 21,290 | 18,980 |
Long-term liabilities: | ||
Bonds payable | 8,500 | 8,500 |
Total liabilities | 29,790 | 27,480 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 48,375 | 39,030 |
Total stockholders' equity | 53,075 | 43,730 |
Total liabilities and stockholders' equity | $ 82,865 | $ 71,210 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 64,000 |
Cost of goods sold | 37,000 | 33,000 |
Gross margin | 35,000 | 31,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,800 | 10,100 |
Administrative expenses | 6,900 | 6,600 |
Total selling and administrative expenses | 17,700 | 16,700 |
Net operating income | 17,300 | 14,300 |
Interest expense | 850 | 850 |
Net income before taxes | 16,450 | 13,450 |
Income taxes | 6,580 | 5,380 |
Net income | 9,870 | 8,070 |
Dividends to common stockholders | 525 | 280 |
Net income added to retained earnings | 9,345 | 7,790 |
Beginning retained earnings | 39,030 | 31,240 |
Ending retained earnings | $ 48,375 | $ 39,030 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started