Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,100 | $ 1,220 |
Accounts receivable, net | 10,400 | 8,300 |
Inventory | 12,800 | 10,800 |
Prepaid expenses | 790 | 580 |
Total current assets | 25,090 | 20,900 |
Property and equipment: | ||
Land | 10,000 | 10,000 |
Buildings and equipment, net | 44,566 | 41,958 |
Total property and equipment | 54,566 | 51,958 |
Total assets | $ 79,656 | $ 72,858 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,500 | $ 18,900 |
Accrued liabilities | 980 | 770 |
Notes payable, short term | 270 | 270 |
Total current liabilities | 20,750 | 19,940 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 29,450 | 28,640 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 45,606 | 39,618 |
Total stockholders' equity | 50,206 | 44,218 |
Total liabilities and stockholders' equity | $ 79,656 | $ 72,858 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 67,000 | $ 65,000 |
Cost of goods sold | 38,000 | 33,000 |
Gross margin | 29,000 | 32,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,800 | 10,300 |
Administrative expenses | 6,600 | 6,800 |
Total selling and administrative expenses | 17,400 | 17,100 |
Net operating income | 11,600 | 14,900 |
Interest expense | 870 | 870 |
Net income before taxes | 10,730 | 14,030 |
Income taxes | 4,292 | 5,612 |
Net income | 6,438 | 8,418 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 5,988 | 8,178 |
Beginning retained earnings | 39,618 | 31,440 |
Ending retained earnings | $ 45,606 | $ 39,618 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started