Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,220
Accounts receivable, net 10,400 8,300
Inventory 12,800 10,800
Prepaid expenses 790 580
Total current assets 25,090 20,900
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 44,566 41,958
Total property and equipment 54,566 51,958
Total assets $ 79,656 $ 72,858
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,500 $ 18,900
Accrued liabilities 980 770
Notes payable, short term 270 270
Total current liabilities 20,750 19,940
Long-term liabilities:
Bonds payable 8,700 8,700
Total liabilities 29,450 28,640
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 45,606 39,618
Total stockholders' equity 50,206 44,218
Total liabilities and stockholders' equity $ 79,656 $ 72,858

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 65,000
Cost of goods sold 38,000 33,000
Gross margin 29,000 32,000
Selling and administrative expenses:
Selling expenses 10,800 10,300
Administrative expenses 6,600 6,800
Total selling and administrative expenses 17,400 17,100
Net operating income 11,600 14,900
Interest expense 870 870
Net income before taxes 10,730 14,030
Income taxes 4,292 5,612
Net income 6,438 8,418
Dividends to common stockholders 450 240
Net income added to retained earnings 5,988 8,178
Beginning retained earnings 39,618 31,440
Ending retained earnings $ 45,606 $ 39,618

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Tax Planning

Authors: Thomas P. Langdon, E. Vance Grange, Michael A. Dalton

5th Edition

1936602075, 978-1936602070

More Books

Students also viewed these Accounting questions

Question

3. Would the Greyston model work well for other companies? Explain.

Answered: 1 week ago

Question

Does the person have her/his vita posted?

Answered: 1 week ago

Question

Describe the role of HRD practitioners in OD interventions

Answered: 1 week ago