Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,210 | $ 1,220 |
Accounts receivable, net | 9,200 | 7,700 |
Inventory | 12,500 | 12,300 |
Prepaid expenses | 700 | 630 |
Total current assets | 23,610 | 21,850 |
Property and equipment: | ||
Land | 10,100 | 10,100 |
Buildings and equipment, net | 47,064 | 41,162 |
Total property and equipment | 57,164 | 51,262 |
Total assets | $ 80,774 | $ 73,112 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,300 | $ 18,800 |
Accrued liabilities | 1,000 | 780 |
Notes payable, short term | 0 | 250 |
Total current liabilities | 21,300 | 19,830 |
Long-term liabilities: | ||
Bonds payable | 8,800 | 8,800 |
Total liabilities | 30,100 | 28,630 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 44,674 | 38,482 |
Total stockholders' equity | 50,674 | 44,482 |
Total liabilities and stockholders' equity | $ 80,774 | $ 73,112 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 67,000 | $ 65,000 |
Cost of goods sold | 38,000 | 34,000 |
Gross margin | 29,000 | 31,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 10,900 |
Administrative expenses | 6,700 | 6,400 |
Total selling and administrative expenses | 17,400 | 17,300 |
Net operating income | 11,600 | 13,700 |
Interest expense | 880 | 880 |
Net income before taxes | 10,720 | 12,820 |
Income taxes | 4,288 | 5,128 |
Net income | 6,432 | 7,692 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 6,192 | 7,242 |
Beginning retained earnings | 38,482 | 31,240 |
Ending retained earnings | $ 44,674 | $ 38,482 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started