Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,140 | $ | 1,410 | ||
Accounts receivable, net | 9,100 | 8,200 | ||||
Inventory | 13,100 | 11,900 | ||||
Prepaid expenses | 790 | 530 | ||||
Total current assets | 24,130 | 22,040 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 43,266 | 40,208 | ||||
Total property and equipment | 52,766 | 49,708 | ||||
Total assets | $ | 76,896 | $ | 71,748 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,600 | $ | 18,700 | ||
Accrued liabilities | 1,070 | 890 | ||||
Notes payable, short term | 210 | 210 | ||||
Total current liabilities | 20,880 | 19,800 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,200 | 9,200 | ||||
Total liabilities | 30,080 | 29,000 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 42,216 | 38,148 | ||||
Total stockholders' equity | 46,816 | 42,748 | ||||
Total liabilities and stockholders' equity | $ | 76,896 | $ | 71,748 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 34,000 | ||||
Gross margin | 27,000 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,600 | ||||
Administrative expenses | 7,000 | 6,800 | ||||
Total selling and administrative expenses | 18,300 | 17,400 | ||||
Net operating income | 8,700 | 13,600 | ||||
Interest expense | 920 | 920 | ||||
Net income before taxes | 7,780 | 12,680 | ||||
Income taxes | 3,112 | 5,072 | ||||
Net income | 4,668 | 7,608 | ||||
Dividends to common stockholders | 600 | 600 | ||||
Net income added to retained earnings | 4,068 | 7,008 | ||||
Beginning retained earnings | 38,148 | 31,140 | ||||
Ending retained earnings | $ | 42,216 | $ | 38,148 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started