Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,160 | $ 1,360 |
Accounts receivable, net | 9,600 | 7,900 |
Inventory | 12,100 | 11,600 |
Prepaid expenses | 740 | 690 |
Total current assets | 23,600 | 21,550 |
Property and equipment: | ||
Land | 10,300 | 10,300 |
Buildings and equipment, net | 48,439 | 36,598 |
Total property and equipment | 58,739 | 46,898 |
Total assets | $ 82,339 | $ 68,448 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,200 | $ 17,600 |
Accrued liabilities | 930 | 880 |
Notes payable, short term | 130 | 130 |
Total current liabilities | 21,260 | 18,610 |
Long-term liabilities: | ||
Bonds payable | 9,700 | 9,700 |
Total liabilities | 30,960 | 28,310 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 46,779 | 35,538 |
Total stockholders' equity | 51,379 | 40,138 |
Total liabilities and stockholders' equity | $ 82,339 | $ 68,448 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 76,125 | $ 65,000 |
Cost of goods sold | 37,920 | 39,000 |
Gross margin | 38,205 | 26,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,000 |
Administrative expenses | 6,700 | 6,700 |
Total selling and administrative expenses | 18,100 | 16,700 |
Net operating income | 20,105 | 9,300 |
Interest expense | 970 | 970 |
Net income before taxes | 19,135 | 8,330 |
Income taxes | 7,654 | 3,332 |
Net income | 11,481 | 4,998 |
Dividends to common stockholders | 240 | 600 |
Net income added to retained earnings | 11,241 | 4,398 |
Beginning retained earnings | 35,538 | 31,140 |
Ending retained earnings | $ 46,779 | $ 35,538 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started