Question
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,100 | $ | 1,240 | ||
Accounts receivable, net | 10,800 | 7,100 | ||||
Inventory | 13,300 | 10,600 | ||||
Prepaid expenses | 610 | 650 | ||||
Total current assets | 25,810 | 19,590 | ||||
Property and equipment: | ||||||
Land | 9,400 | 9,400 | ||||
Buildings and equipment, net | 44,879 | 40,227 | ||||
Total property and equipment | 54,279 | 49,627 | ||||
Total assets | $ | 80,089 | $ | 69,217 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,500 | $ | 19,100 | ||
Accrued liabilities | 1,020 | 790 | ||||
Notes payable, short term | 290 | 290 | ||||
Total current liabilities | 21,810 | 20,180 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,300 | 8,300 | ||||
Total liabilities | 30,110 | 28,480 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 45,279 | 36,037 | ||||
Total stockholders' equity | 49,979 | 40,737 | ||||
Total liabilities and stockholders' equity | $ | 80,089 | $ | 69,217 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 75,000 | $ | 65,000 | ||
Cost of goods sold | 41,000 | 37,000 | ||||
Gross margin | 34,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,500 | ||||
Administrative expenses | 6,700 | 6,800 | ||||
Total selling and administrative expenses | 17,300 | 17,300 | ||||
Net operating income | 16,700 | 10,700 | ||||
Interest expense | 830 | 830 | ||||
Net income before taxes | 15,870 | 9,870 | ||||
Income taxes | 6,348 | 3,948 | ||||
Net income | 9,522 | 5,922 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 9,242 | 5,397 | ||||
Beginning retained earnings | 36,037 | 30,640 | ||||
Ending retained earnings | $ | 45,279 | $ | 36,037 | ||
Required: |
Compute the following financial data and ratios for this year: |
1. | Working capital.
|
2. | Current ratio |
3. | Acid-test ratio |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started