Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $1.00 last year and $0.65 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,080 | $ | 1,240 | ||
Accounts receivable, net | 10,800 | 8,000 | ||||
Inventory | 12,900 | 11,400 | ||||
Prepaid expenses | 800 | 520 | ||||
Total current assets | 25,580 | 21,160 | ||||
Property and equipment: | ||||||
Land | 9,800 | 9,800 | ||||
Buildings and equipment, net | 45,948 | 40,304 | ||||
Total property and equipment | 55,748 | 50,104 | ||||
Total assets | $ | 81,328 | $ | 71,264 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,500 | $ | 19,400 | ||
Accrued liabilities | 1,040 | 800 | ||||
Notes payable, short term | 0 | 150 | ||||
Total current liabilities | 21,540 | 20,350 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,100 | 8,100 | ||||
Total liabilities | 29,640 | 28,450 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 45,688 | 36,814 | ||||
Total stockholders' equity | 51,688 | 42,814 | ||||
Total liabilities and stockholders' equity | $ | 81,328 | $ | 71,264 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,000 | $ | 65,000 | ||
Cost of goods sold | 39,000 | 37,000 | ||||
Gross margin | 35,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,500 | ||||
Administrative expenses | 7,000 | 6,400 | ||||
Total selling and administrative expenses | 18,400 | 16,900 | ||||
Net operating income | 16,600 | 11,100 | ||||
Interest expense | 810 | 810 | ||||
Net income before taxes | 15,790 | 10,290 | ||||
Income taxes | 6,316 | 4,116 | ||||
Net income | 9,474 | 6,174 | ||||
Dividends to common stockholders | 600 | 600 | ||||
Net income added to retained earnings | 8,874 | 5,574 | ||||
Beginning retained earnings | 36,814 | 31,240 | ||||
Ending retained earnings | $ | 45,688 | $ | 36,814 | ||
Required: | |
Compute the following financial ratios for this year: |
1. | Times interest earned ratio. (Round your answer to 1 decimal place.) |
2. | Debt-to-equity ratio. (Round your answer to 2 decimal places.) |
3. | Equity multiplier. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started