Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation | ||
---|---|---|
Comparative Balance Sheet | ||
(dollars in thousands) | ||
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,120 | $ 1,390 |
Accounts receivable, net | 10,500 | 8,200 |
Inventory | 12,800 | 12,400 |
Prepaid expenses | 710 | 540 |
Total current assets | 25,130 | 22,530 |
Property and equipment: | ||
Land | 9,200 | 9,200 |
Buildings and equipment, net | 49,721 | 42,048 |
Total property and equipment | 58,921 | 51,248 |
Total assets | $ 84,051 | $ 73,778 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 19,400 |
Accrued liabilities | 1,020 | 700 |
Notes payable, short term | 180 | 180 |
Total current liabilities | 20,800 | 20,280 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 29,500 | 28,980 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 49,851 | 40,098 |
Total stockholders' equity | 54,551 | 44,798 |
Total liabilities and stockholders' equity | $ 84,051 | $ 73,778 |
Weller Corporation | ||
---|---|---|
Comparative Income Statement and Reconciliation | ||
(dollars in thousands) | ||
This Year | Last Year | |
Sales | $ 74,000 | $ 65,000 |
Cost of goods sold | 38,000 | 32,000 |
Gross margin | 36,000 | 33,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,900 | 10,600 |
Administrative expenses | 7,100 | 6,300 |
Total selling and administrative expenses | 18,000 | 16,900 |
Net operating income | 18,000 | 16,100 |
Interest expense | 870 | 870 |
Net income before taxes | 17,130 | 15,230 |
Income taxes | 6,852 | 6,092 |
Net income | 10,278 | 9,138 |
Dividends to common stockholders | 525 | 280 |
Net income added to retained earnings | 9,753 | 8,858 |
Beginning retained earnings | 40,098 | 31,240 |
Ending retained earnings | $ 49,851 | $ 40,098 |
Required:
Compute the following financial data and ratios for this year:
Working capital.
Note: Enter your answer in thousands.
Current ratio.
Note: Round your answer to 2 decimal places.
Acid-test ratio.
Note: Round your answer to 2 decimal places.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started