Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,120 $ 1,390
Accounts receivable, net 10,500 8,200
Inventory 12,800 12,400
Prepaid expenses 710 540
Total current assets 25,130 22,530
Property and equipment:
Land 9,200 9,200
Buildings and equipment, net 49,721 42,048
Total property and equipment 58,921 51,248
Total assets $ 84,051 $ 73,778
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,600 $ 19,400
Accrued liabilities 1,020 700
Notes payable, short term 180 180
Total current liabilities 20,800 20,280
Long-term liabilities:
Bonds payable 8,700 8,700
Total liabilities 29,500 28,980
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 49,851 40,098
Total stockholders' equity 54,551 44,798
Total liabilities and stockholders' equity $ 84,051 $ 73,778
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 65,000
Cost of goods sold 38,000 32,000
Gross margin 36,000 33,000
Selling and administrative expenses:
Selling expenses 10,900 10,600
Administrative expenses 7,100 6,300
Total selling and administrative expenses 18,000 16,900
Net operating income 18,000 16,100
Interest expense 870 870
Net income before taxes 17,130 15,230
Income taxes 6,852 6,092
Net income 10,278 9,138
Dividends to common stockholders 525 280
Net income added to retained earnings 9,753 8,858
Beginning retained earnings 40,098 31,240
Ending retained earnings $ 49,851 $ 40,098

Required:

Compute the following financial data and ratios for this year:

Working capital.

Note: Enter your answer in thousands.

Current ratio.

Note: Round your answer to 2 decimal places.

Acid-test ratio.

Note: Round your answer to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For School Administrators Tools For School

Authors: Ronald E. Everett, Donald R. Johnson, Bernard W. Madden

3rd Edition

1610487710, 978-1610487719

More Books

Students also viewed these Accounting questions