Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation | ||
---|---|---|
Comparative Balance Sheet | ||
(dollars in thousands) | ||
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,250 | $ 1,400 |
Accounts receivable, net | 11,000 | 7,500 |
Inventory | 12,700 | 10,800 |
Prepaid expenses | 610 | 540 |
Total current assets | 25,560 | 20,240 |
Property and equipment: | ||
Land | 10,600 | 10,600 |
Buildings and equipment, net | 54,663 | 40,504 |
Total property and equipment | 65,263 | 51,104 |
Total assets | $ 90,823 | $ 71,344 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 18,500 |
Accrued liabilities | 1,000 | 810 |
Notes payable, short term | 270 | 270 |
Total current liabilities | 20,870 | 19,580 |
Long-term liabilities: | ||
Bonds payable | 9,100 | 9,100 |
Total liabilities | 29,970 | 28,680 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 56,253 | 38,064 |
Total stockholders' equity | 60,853 | 42,664 |
Total liabilities and stockholders' equity | $ 90,823 | $ 71,344 |
Weller Corporation | ||
---|---|---|
Comparative Income Statement and Reconciliation | ||
(dollars in thousands) | ||
This Year | Last Year | |
Sales | $ 84,175 | $ 64,000 |
Cost of goods sold | 35,250 | 34,000 |
Gross margin | 48,925 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,800 | 10,800 |
Administrative expenses | 6,500 | 6,000 |
Total selling and administrative expenses | 17,300 | 16,800 |
Net operating income | 31,625 | 13,200 |
Interest expense | 910 | 910 |
Net income before taxes | 30,715 | 12,290 |
Income taxes | 12,286 | 4,916 |
Net income | 18,429 | 7,374 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 18,189 | 6,924 |
Beginning retained earnings | 38,064 | 31,140 |
Ending retained earnings | $ 56,253 | $ 38,064 |
Required:
Compute the following financial data for this year:
Accounts receivable turnover. (Assume all sales are on account.)
Note: Round your answer to 2 decimal places.
Average collection period.
Note: Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.
Inventory turnover.
Note: Round your answer to 2 decimal places.
Average sale period.
Note: Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.
Operating cycle.
Note: Round your intermediate calculations and final answer to 2 decimal places.
Total asset turnover.
Note: Round your answer to 2 decimal places.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started