Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,190 | $ 1,370 |
Accounts receivable, net | 9,300 | 7,100 |
Inventory | 13,700 | 11,300 |
Prepaid expenses | 610 | 630 |
Total current assets | 24,800 | 20,400 |
Property and equipment: | ||
Land | 10,800 | 10,800 |
Buildings and equipment, net | 39,716 | 38,488 |
Total property and equipment | 50,516 | 49,288 |
Total assets | $ 75,316 | $ 69,688 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,900 | $ 19,300 |
Accrued liabilities | 1,050 | 720 |
Notes payable, short term | 0 | 220 |
Total current liabilities | 20,950 | 20,240 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 29,650 | 28,940 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 39,666 | 34,748 |
Total stockholders' equity | 45,666 | 40,748 |
Total liabilities and stockholders' equity | $ 75,316 | $ 69,688 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 68,000 | $ 65,000 |
Cost of goods sold | 40,000 | 40,000 |
Gross margin | 28,000 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,800 |
Administrative expenses | 7,200 | 6,400 |
Total selling and administrative expenses | 18,600 | 17,200 |
Net operating income | 9,400 | 7,800 |
Interest expense | 870 | 870 |
Net income before taxes | 8,530 | 6,930 |
Income taxes | 3,412 | 2,772 |
Net income | 5,118 | 4,158 |
Dividends to common stockholders | 200 | 250 |
Net income added to retained earnings | 4,918 | 3,908 |
Beginning retained earnings | 34,748 | 30,840 |
Ending retained earnings | $ 39,666 | $ 34,748 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started