Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,280 $ 1,280
Accounts receivable, net 10,100 7,200
Inventory 12,000 11,800
Prepaid expenses 620 610
Total current assets 24,000 20,890
Property and equipment:
Land 9,400 9,400
Buildings and equipment, net 39,896 36,918
Total property and equipment 49,296 46,318
Total assets $ 73,296 $ 67,208
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 18,800
Accrued liabilities 1,020 820
Notes payable, short term 290 290
Total current liabilities 21,210 19,910
Long-term liabilities:
Bonds payable 9,700 9,700
Total liabilities 30,910 29,610
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 37,786 32,998
Total stockholders' equity 42,386 37,598
Total liabilities and stockholders' equity $ 73,296 $ 67,208

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 66,000 $ 64,000
Cost of goods sold 39,000 42,000
Gross margin 27,000 22,000
Selling and administrative expenses:
Selling expenses 10,800 10,600
Administrative expenses 6,500 6,100
Total selling and administrative expenses 17,300 16,700
Net operating income 9,700 5,300
Interest expense 970 970
Net income before taxes 8,730 4,330
Income taxes 3,492 1,732
Net income 5,238 2,598
Dividends to common stockholders 450 240
Net income added to retained earnings 4,788 2,358
Beginning retained earnings 32,998 30,640
Ending retained earnings $ 37,786 $ 32,998

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions