Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,280 | $ 1,280 |
Accounts receivable, net | 10,100 | 7,200 |
Inventory | 12,000 | 11,800 |
Prepaid expenses | 620 | 610 |
Total current assets | 24,000 | 20,890 |
Property and equipment: | ||
Land | 9,400 | 9,400 |
Buildings and equipment, net | 39,896 | 36,918 |
Total property and equipment | 49,296 | 46,318 |
Total assets | $ 73,296 | $ 67,208 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,900 | $ 18,800 |
Accrued liabilities | 1,020 | 820 |
Notes payable, short term | 290 | 290 |
Total current liabilities | 21,210 | 19,910 |
Long-term liabilities: | ||
Bonds payable | 9,700 | 9,700 |
Total liabilities | 30,910 | 29,610 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 37,786 | 32,998 |
Total stockholders' equity | 42,386 | 37,598 |
Total liabilities and stockholders' equity | $ 73,296 | $ 67,208 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 66,000 | $ 64,000 |
Cost of goods sold | 39,000 | 42,000 |
Gross margin | 27,000 | 22,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,800 | 10,600 |
Administrative expenses | 6,500 | 6,100 |
Total selling and administrative expenses | 17,300 | 16,700 |
Net operating income | 9,700 | 5,300 |
Interest expense | 970 | 970 |
Net income before taxes | 8,730 | 4,330 |
Income taxes | 3,492 | 1,732 |
Net income | 5,238 | 2,598 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 4,788 | 2,358 |
Beginning retained earnings | 32,998 | 30,640 |
Ending retained earnings | $ 37,786 | $ 32,998 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started