Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,210 | $ 1,280 |
Accounts receivable, net | 10,900 | 7,900 |
Inventory | 12,300 | 11,100 |
Prepaid expenses | 660 | 640 |
Total current assets | 25,070 | 20,920 |
Property and equipment: | ||
Land | 10,500 | 10,500 |
Buildings and equipment, net | 37,316 | 36,008 |
Total property and equipment | 47,816 | 46,508 |
Total assets | $ 72,886 | $ 67,428 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,500 | $ 17,800 |
Accrued liabilities | 930 | 790 |
Notes payable, short term | 150 | 150 |
Total current liabilities | 20,580 | 18,740 |
Long-term liabilities: | ||
Bonds payable | 9,200 | 9,200 |
Total liabilities | 29,780 | 27,940 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 38,506 | 34,888 |
Total stockholders' equity | 43,106 | 39,488 |
Total liabilities and stockholders' equity | $ 72,886 | $ 67,428 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 67,000 | $ 65,000 |
Cost of goods sold | 41,000 | 41,000 |
Gross margin | 26,000 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,300 |
Administrative expenses | 7,000 | 6,300 |
Total selling and administrative expenses | 18,300 | 16,600 |
Net operating income | 7,700 | 7,400 |
Interest expense | 920 | 920 |
Net income before taxes | 6,780 | 6,480 |
Income taxes | 2,712 | 2,592 |
Net income | 4,068 | 3,888 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 3,618 | 3,648 |
Beginning retained earnings | 34,888 | 31,240 |
Ending retained earnings | $ 38,506 | $ 34,888 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started