Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)

This Year Last Year
Assets
Current assets:
Cash $ 1,270 $ 1,370
Accounts receivable, net 10,900 8,300
Inventory 13,300 11,800
Prepaid expenses 790 530
Total current assets 26,260 22,000
Property and equipment:
Land 9,100 9,100
Buildings and equipment, net 39,058 37,824
Total property and equipment 48,158 46,924
Total assets $ 74,418 $ 68,924
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,200 $ 17,800
Accrued liabilities 910 830
Notes payable, short term 0 240
Total current liabilities 20,110 18,870
Long-term liabilities:
Bonds payable 9,600 9,600
Total liabilities 29,710 28,470
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 38,708 34,454
Total stockholders' equity 44,708 40,454
Total liabilities and stockholders' equity $ 74,418 $ 68,924

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)

This Year Last Year
Sales $ 69,000 $ 65,000
Cost of goods sold 42,000 41,000
Gross margin 27,000 24,000
Selling and administrative expenses:
Selling expenses 11,200 10,400
Administrative expenses 7,000 6,700
Total selling and administrative expenses 18,200 17,100
Net operating income 8,800 6,900
Interest expense 960 960
Net income before taxes 7,840 5,940
Income taxes 3,136 2,376
Net income 4,704 3,564
Dividends to common stockholders 450 450
Net income added to retained earnings 4,254 3,114
Beginning retained earnings 34,454 31,340
Ending retained earnings $ 38,708 $ 34,454

1. Times interest earned ratio. (Round your answer to 1 decimal place.)

2. Debt-to-equity ratio. (Round your answer to 2 decimal places.)

3. Equity multiplier. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Strategic Market Management

Authors: David A. Aaker

5th Edition

0471177431, 9780471177432

More Books

Students also viewed these Accounting questions