Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,280 $ 1,330
Accounts receivable, net 10,1007,100
Inventory 13,00012,100
Prepaid expenses 670510
Total current assets 25,05021,040
Property and equipment:
Land 9,7009,700
Buildings and equipment, net 45,65840,354
Total property and equipment 55,35850,054
Total assets $ 80,408 $ 71,094
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,300 $ 18,600
Accrued liabilities 1,050780
Notes payable, short term 0140
Total current liabilities 20,35019,520
Long-term liabilities:
Bonds payable 9,6009,600
Total liabilities 29,95029,120
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 44,45835,974
Total stockholders' equity 50,45841,974
Total liabilities and stockholders' equity $ 80,408 $ 71,094
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 65,000
Cost of goods sold 36,00037,000
Gross margin 33,00028,000
Selling and administrative expenses:
Selling expenses 11,10010,400
Administrative expenses 6,4007,000
Total selling and administrative expenses 17,50017,400
Net operating income 15,50010,600
Interest expense 960960
Net income before taxes 14,5409,640
Income taxes 5,8163,856
Net income 8,7245,784
Dividends to common stockholders 240450
Net income added to retained earnings 8,4845,334
Beginning retained earnings 35,97430,640
Ending retained earnings $ 44,458 $ 35,974
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Kurt Heisinger, Joe Ben Hoyle

1st Edition

1453345299, 9781453345290

More Books

Students also viewed these Accounting questions

Question

Are there any changes you would recommend in the selection process?

Answered: 1 week ago