Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,100 | $ 1,250 |
Accounts receivable, net | 10,000 | 7,000 |
Inventory | 13,200 | 11,000 |
Prepaid expenses | 750 | 550 |
Total current assets | 25,050 | 19,800 |
Property and equipment: | ||
Land | 10,600 | 10,600 |
Buildings and equipment, net | 41,304 | 36,342 |
Total property and equipment | 51,904 | 46,942 |
Total assets | $ 76,954 | $ 66,742 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,500 | $ 17,500 |
Accrued liabilities | 990 | 840 |
Notes payable, short term | 250 | 250 |
Total current liabilities | 21,740 | 18,590 |
Long-term liabilities: | ||
Bonds payable | 8,800 | 8,800 |
Total liabilities | 30,540 | 27,390 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 41,814 | 34,752 |
Total stockholders' equity | 46,414 | 39,352 |
Total liabilities and stockholders' equity | $ 76,954 | $ 66,742 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 75,000 | $ 65,000 |
Cost of goods sold | 43,000 | 41,000 |
Gross margin | 32,000 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,500 |
Administrative expenses | 7,300 | 6,200 |
Total selling and administrative expenses | 18,600 | 16,700 |
Net operating income | 13,400 | 7,300 |
Interest expense | 880 | 880 |
Net income before taxes | 12,520 | 6,420 |
Income taxes | 5,008 | 2,568 |
Net income | 7,512 | 3,852 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 7,062 | 3,612 |
Beginning retained earnings | 34,752 | 31,140 |
Ending retained earnings | $ 41,814 | $ 34,752 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started