Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 840,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 6,344 | $ 6,400 |
Accounts receivable, net | 12,700 | 9,300 |
Inventory | 9,900 | 8,360 |
Prepaid expenses | 1,840 | 2,180 |
Total current assets | 30,784 | 26,240 |
Property and equipment: | ||
Land | 6,400 | 6,400 |
Buildings and equipment, net | 19,600 | 19,400 |
Total property and equipment | 26,000 | 25,800 |
Total assets | $ 56,784 | $ 52,040 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 9,900 | $ 8,500 |
Accrued liabilities | 680 | 900 |
Notes payable, short term | 340 | 340 |
Total current liabilities | 10,920 | 9,740 |
Long-term liabilities: | ||
Bonds payable | 10,000 | 10,000 |
Total liabilities | 20,920 | 19,740 |
Stockholders' equity: | ||
Common stock | 840 | 840 |
Additional paid-in capital | 4,400 | 4,400 |
Total paid-in capital | 5,240 | 5,240 |
Retained earnings | 30,624 | 27,060 |
Total stockholders' equity | 35,864 | 32,300 |
Total liabilities and stockholders' equity | $ 56,784 | $ 52,040 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 83,000 | $ 78,000 |
Cost of goods sold | 54,000 | 50,000 |
Gross margin | 29,000 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 8,900 | 8,400 |
Administrative expenses | 12,400 | 11,400 |
Total selling and administrative expenses | 21,300 | 19,800 |
Net operating income | 7,700 | 8,200 |
Interest expense | 1,200 | 1,200 |
Net income before taxes | 6,500 | 7,000 |
Income taxes | 2,600 | 2,800 |
Net income | 3,900 | 4,200 |
Dividends to common stockholders | 336 | 672 |
Net income added to retained earnings | 3,564 | 3,528 |
Beginning retained earnings | 27,060 | 23,532 |
Ending retained earnings | $ 30,624 | $ 27,060 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started