Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,250 | $ 1,370 |
Accounts receivable, net | 10,300 | 7,300 |
Inventory | 13,500 | 10,600 |
Prepaid expenses | 670 | 680 |
Total current assets | 25,720 | 19,950 |
Property and equipment: | ||
Land | 10,100 | 10,100 |
Buildings and equipment, net | 40,167 | 39,236 |
Total property and equipment | 50,267 | 49,336 |
Total assets | $ 75,987 | $ 69,286 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,400 | $ 19,400 |
Accrued liabilities | 1,070 | 790 |
Notes payable, short term | 140 | 140 |
Total current liabilities | 21,610 | 20,330 |
Long-term liabilities: | ||
Bonds payable | 8,400 | 8,400 |
Total liabilities | 30,010 | 28,730 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 41,477 | 36,056 |
Total stockholders' equity | 45,977 | 40,556 |
Total liabilities and stockholders' equity | $ 75,987 | $ 69,286 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 68,000 | $ 65,000 |
Cost of goods sold | 40,000 | 38,000 |
Gross margin | 28,000 | 27,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,600 | 10,600 |
Administrative expenses | 6,900 | 6,200 |
Total selling and administrative expenses | 17,500 | 16,800 |
Net operating income | 10,500 | 10,200 |
Interest expense | 840 | 840 |
Net income before taxes | 9,660 | 9,360 |
Income taxes | 3,864 | 3,744 |
Net income | 5,796 | 5,616 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 5,421 | 5,416 |
Beginning retained earnings | 36,056 | 30,640 |
Ending retained earnings | $ 41,477 | $ 36,056 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started