Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,130 | $ 1,360 |
Accounts receivable, net | 10,700 | 7,700 |
Inventory | 13,600 | 11,300 |
Prepaid expenses | 790 | 550 |
Total current assets | 26,220 | 20,910 |
Property and equipment: | ||
Land | 9,200 | 9,200 |
Buildings and equipment, net | 51,566 | 41,410 |
Total property and equipment | 60,766 | 50,610 |
Total assets | $ 86,986 | $ 71,520 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,600 | $ 17,400 |
Accrued liabilities | 1,060 | 850 |
Notes payable, short term | 200 | 200 |
Total current liabilities | 19,860 | 18,450 |
Long-term liabilities: | ||
Bonds payable | 10,000 | 10,000 |
Total liabilities | 29,860 | 28,450 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 52,626 | 38,570 |
Total stockholders' equity | 57,126 | 43,070 |
Total liabilities and stockholders' equity | $ 86,986 | $ 71,520 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 82,800 | $ 65,000 |
Cost of goods sold | 39,840 | 34,000 |
Gross margin | 42,960 | 31,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,900 | 11,000 |
Administrative expenses | 7,300 | 6,700 |
Total selling and administrative expenses | 18,200 | 17,700 |
Net operating income | 24,760 | 13,300 |
Interest expense | 1,000 | 1,000 |
Net income before taxes | 23,760 | 12,300 |
Income taxes | 9,504 | 4,920 |
Net income | 14,256 | 7,380 |
Dividends to common stockholders | 200 | 250 |
Net income added to retained earnings | 14,056 | 7,130 |
Beginning retained earnings | 38,570 | 31,440 |
Ending retained earnings | $ 52,626 | $ 38,570 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started