Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,190 $ 1,270
Accounts receivable, net 9,100 7,000
Inventory 12,500 12,200
Prepaid expenses 710 500
Total current assets 23,500 20,970
Property and equipment:
Land 10,200 10,200
Buildings and equipment, net 50,595 42,955
Total property and equipment 60,795 53,155
Total assets $ 84,295 $ 74,125
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,100 $ 18,700
Accrued liabilities 950 790
Notes payable, short term 0 220
Total current liabilities 21,050 19,710
Long-term liabilities:
Bonds payable 9,500 9,500
Total liabilities 30,550 29,210
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 47,745 38,915
Total stockholders' equity 53,745 44,915
Total liabilities and stockholders' equity $ 84,295 $ 74,125

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 65,000
Cost of goods sold 39,000 33,000
Gross margin 33,000 32,000
Selling and administrative expenses:
Selling expenses 10,600 10,900
Administrative expenses 6,400 6,900
Total selling and administrative expenses 17,000 17,800
Net operating income 16,000 14,200
Interest expense 950 950
Net income before taxes 15,050 13,250
Income taxes 6,020 5,300
Net income 9,030 7,950
Dividends to common stockholders 200 375
Net income added to retained earnings 8,830 7,575
Beginning retained earnings 38,915 31,340
Ending retained earnings $ 47,745 $ 38,915

Required:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Managers And Entrepreneurs

Authors: Charles T. Horngren

8th Edition

1269778684, 9781269778688

More Books

Students also viewed these Accounting questions