Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,190 | $ | 1,270 | ||
Accounts receivable, net | 9,100 | 7,000 | ||||
Inventory | 12,500 | 12,200 | ||||
Prepaid expenses | 710 | 500 | ||||
Total current assets | 23,500 | 20,970 | ||||
Property and equipment: | ||||||
Land | 10,200 | 10,200 | ||||
Buildings and equipment, net | 50,595 | 42,955 | ||||
Total property and equipment | 60,795 | 53,155 | ||||
Total assets | $ | 84,295 | $ | 74,125 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,100 | $ | 18,700 | ||
Accrued liabilities | 950 | 790 | ||||
Notes payable, short term | 0 | 220 | ||||
Total current liabilities | 21,050 | 19,710 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,500 | 9,500 | ||||
Total liabilities | 30,550 | 29,210 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 47,745 | 38,915 | ||||
Total stockholders' equity | 53,745 | 44,915 | ||||
Total liabilities and stockholders' equity | $ | 84,295 | $ | 74,125 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 65,000 | ||
Cost of goods sold | 39,000 | 33,000 | ||||
Gross margin | 33,000 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,900 | ||||
Administrative expenses | 6,400 | 6,900 | ||||
Total selling and administrative expenses | 17,000 | 17,800 | ||||
Net operating income | 16,000 | 14,200 | ||||
Interest expense | 950 | 950 | ||||
Net income before taxes | 15,050 | 13,250 | ||||
Income taxes | 6,020 | 5,300 | ||||
Net income | 9,030 | 7,950 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 8,830 | 7,575 | ||||
Beginning retained earnings | 38,915 | 31,340 | ||||
Ending retained earnings | $ | 47,745 | $ | 38,915 | ||
Required:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started