Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,170 | $ | 1,410 | ||
Accounts receivable, net | 10,900 | 6,900 | ||||
Inventory | 13,800 | 12,600 | ||||
Prepaid expenses | 710 | 530 | ||||
Total current assets | 26,580 | 21,440 | ||||
Property and equipment: | ||||||
Land | 9,100 | 9,100 | ||||
Buildings and equipment, net | 44,450 | 41,930 | ||||
Total property and equipment | 53,550 | 51,030 | ||||
Total assets | $ | 80,130 | $ | 72,470 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,600 | $ | 19,400 | ||
Accrued liabilities | 1,000 | 880 | ||||
Notes payable, short term | 0 | 110 | ||||
Total current liabilities | 20,600 | 20,390 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,500 | 8,500 | ||||
Total liabilities | 29,100 | 28,890 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 45,030 | 37,580 | ||||
Total stockholders' equity | 51,030 | 43,580 | ||||
Total liabilities and stockholders' equity | $ | 80,130 | $ | 72,470 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 71,000 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 36,000 | ||||
Gross margin | 31,000 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,400 | ||||
Administrative expenses | 6,500 | 6,600 | ||||
Total selling and administrative expenses | 17,400 | 17,000 | ||||
Net operating income | 13,600 | 12,000 | ||||
Interest expense | 850 | 850 | ||||
Net income before taxes | 12,750 | 11,150 | ||||
Income taxes | 5,100 | 4,460 | ||||
Net income | 7,650 | 6,690 | ||||
Dividends to common stockholders | 200 | 250 | ||||
Net income added to retained earnings | 7,450 | 6,440 | ||||
Beginning retained earnings | 37,580 | 31,140 | ||||
Ending retained earnings | $ | 45,030 | $ | 37,580 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started