Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,260 | $ | 1,320 | ||
Accounts receivable, net | 9,700 | 6,600 | ||||
Inventory | 12,700 | 11,500 | ||||
Prepaid expenses | 670 | 510 | ||||
Total current assets | 24,330 | 19,930 | ||||
Property and equipment: | ||||||
Land | 9,000 | 9,000 | ||||
Buildings and equipment, net | 44,448 | 41,104 | ||||
Total property and equipment | 53,448 | 50,104 | ||||
Total assets | $ | 77,778 | $ | 70,034 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,500 | $ | 18,100 | ||
Accrued liabilities | 1,060 | 710 | ||||
Notes payable, short term | 280 | 280 | ||||
Total current liabilities | 20,840 | 19,090 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,600 | 9,600 | ||||
Total liabilities | 30,440 | 28,690 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 42,738 | 36,744 | ||||
Total stockholders' equity | 47,338 | 41,344 | ||||
Total liabilities and stockholders' equity | $ | 77,778 | $ | 70,034 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 69,000 | $ | 66,000 | ||
Cost of goods sold | 39,000 | 39,000 | ||||
Gross margin | 30,000 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,600 | ||||
Administrative expenses | 7,000 | 6,200 | ||||
Total selling and administrative expenses | 18,300 | 16,800 | ||||
Net operating income | 11,700 | 10,200 | ||||
Interest expense | 960 | 960 | ||||
Net income before taxes | 10,740 | 9,240 | ||||
Income taxes | 4,296 | 3,696 | ||||
Net income | 6,444 | 5,544 | ||||
Dividends to common stockholders | 450 | 240 | ||||
Net income added to retained earnings | 5,994 | 5,304 | ||||
Beginning retained earnings | 36,744 | 31,440 | ||||
Ending retained earnings | $ | 42,738 | $ | 36,744 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started