Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,260 $ 1,320
Accounts receivable, net 9,700 6,600
Inventory 12,700 11,500
Prepaid expenses 670 510
Total current assets 24,330 19,930
Property and equipment:
Land 9,000 9,000
Buildings and equipment, net 44,448 41,104
Total property and equipment 53,448 50,104
Total assets $ 77,778 $ 70,034
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,500 $ 18,100
Accrued liabilities 1,060 710
Notes payable, short term 280 280
Total current liabilities 20,840 19,090
Long-term liabilities:
Bonds payable 9,600 9,600
Total liabilities 30,440 28,690
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 42,738 36,744
Total stockholders' equity 47,338 41,344
Total liabilities and stockholders' equity $ 77,778 $ 70,034

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 66,000
Cost of goods sold 39,000 39,000
Gross margin 30,000 27,000
Selling and administrative expenses:
Selling expenses 11,300 10,600
Administrative expenses 7,000 6,200
Total selling and administrative expenses 18,300 16,800
Net operating income 11,700 10,200
Interest expense 960 960
Net income before taxes 10,740 9,240
Income taxes 4,296 3,696
Net income 6,444 5,544
Dividends to common stockholders 450 240
Net income added to retained earnings 5,994 5,304
Beginning retained earnings 36,744 31,440
Ending retained earnings $ 42,738 $ 36,744

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions