Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,270 | $ 1,210 |
Accounts receivable, net | 10,500 | 7,500 |
Inventory | 13,900 | 11,000 |
Prepaid expenses | 730 | 570 |
Total current assets | 26,400 | 20,280 |
Property and equipment: | ||
Land | 10,100 | 10,100 |
Buildings and equipment, net | 48,117 | 42,686 |
Total property and equipment | 58,217 | 52,786 |
Total assets | $ 84,617 | $ 73,066 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,700 | $ 19,100 |
Accrued liabilities | 1,070 | 760 |
Notes payable, short term | 270 | 270 |
Total current liabilities | 21,040 | 20,130 |
Long-term liabilities: | ||
Bonds payable | 8,900 | 8,900 |
Total liabilities | 29,940 | 29,030 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 50,077 | 39,436 |
Total stockholders' equity | 54,677 | 44,036 |
Total liabilities and stockholders' equity | $ 84,617 | $ 73,066 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 81,000 | $ 65,000 |
Cost of goods sold | 43,575 | 33,000 |
Gross margin | 37,425 | 32,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,500 | 10,400 |
Administrative expenses | 6,900 | 6,800 |
Total selling and administrative expenses | 18,400 | 17,200 |
Net operating income | 19,025 | 14,800 |
Interest expense | 890 | 890 |
Net income before taxes | 18,135 | 13,910 |
Income taxes | 7,254 | 5,564 |
Net income | 10,881 | 8,346 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 10,641 | 7,896 |
Beginning retained earnings | 39,436 | 31,540 |
Ending retained earnings | $ 50,077 | $ 39,436 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started