Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,250 $ 1,220
Accounts receivable, net 10,1007,500
Inventory 12,00011,700
Prepaid expenses 800590
Total current assets 24,15021,010
Property and equipment:
Land 10,70010,700
Buildings and equipment, net 43,15637,808
Total property and equipment 53,85648,508
Total assets $ 78,006 $ 69,518
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,100 $ 18,800
Accrued liabilities 900860
Notes payable, short term 280280
Total current liabilities 20,28019,940
Long-term liabilities:
Bonds payable 8,7008,700
Total liabilities 28,98028,640
Stockholders' equity:
Common stock 600600
Additional paid-in capital 4,0004,000
Total paid-in capital 4,6004,600
Retained earnings 44,42636,278
Total stockholders' equity 49,02640,878
Total liabilities and stockholders' equity $ 78,006 $ 69,518
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 65,000
Cost of goods sold 41,00038,000
Gross margin 33,00027,000
Selling and administrative expenses:
Selling expenses 11,30010,500
Administrative expenses 6,5006,500
Total selling and administrative expenses 17,80017,000
Net operating income 15,20010,000
Interest expense 870870
Net income before taxes 14,3309,130
Income taxes 5,7323,652
Net income 8,5985,478
Dividends to common stockholders 450240
Net income added to retained earnings 8,1485,238
Beginning retained earnings 36,27831,040
Ending retained earnings $ 44,426 $ 36,278
Required:
Compute the following financial data and ratios for this year:
Working capital.
Note: Enter your answer in thousands.
Current ratio.
Note: Round your answer to 2 decimal places.
Acid-test ratio.
Note: Round your answer to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Collaborative Auditing

Authors: James Pelletier, Yuki Matsuura

2nd Edition

0894139606, 9780894139604

More Books

Students also viewed these Accounting questions

Question

Explain the concept of employment at will.

Answered: 1 week ago

Question

Discuss compensation for sales representatives.

Answered: 1 week ago

Question

Explain termination of employment.

Answered: 1 week ago