Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,140 | $ | 1,220 | ||
Accounts receivable, net | 10,200 | 8,400 | ||||
Inventory | 12,700 | 11,400 | ||||
Prepaid expenses | 750 | 650 | ||||
Total current assets | 24,790 | 21,670 | ||||
Property and equipment: | ||||||
Land | 10,900 | 10,900 | ||||
Buildings and equipment, net | 41,960 | 36,210 | ||||
Total property and equipment | 52,860 | 47,110 | ||||
Total assets | $ | 77,650 | $ | 68,780 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,700 | $ | 18,100 | ||
Accrued liabilities | 1,050 | 750 | ||||
Notes payable, short term | 0 | 250 | ||||
Total current liabilities | 20,750 | 19,100 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,000 | 8,000 | ||||
Total liabilities | 28,750 | 27,100 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 42,900 | 35,680 | ||||
Total stockholders' equity | 48,900 | 41,680 | ||||
Total liabilities and stockholders' equity | $ | 77,650 | $ | 68,780 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 71,000 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 38,000 | ||||
Gross margin | 31,000 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,200 | 10,100 | ||||
Administrative expenses | 6,500 | 6,700 | ||||
Total selling and administrative expenses | 17,700 | 16,800 | ||||
Net operating income | 13,300 | 10,200 | ||||
Interest expense | 800 | 800 | ||||
Net income before taxes | 12,500 | 9,400 | ||||
Income taxes | 5,000 | 3,760 | ||||
Net income | 7,500 | 5,640 | ||||
Dividends to common stockholders | 280 | 700 | ||||
Net income added to retained earnings | 7,220 | 4,940 | ||||
Beginning retained earnings | 35,680 | 30,740 | ||||
Ending retained earnings | $ | 42,900 | $ | 35,680 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
1.Times interest earned ratio
2.Debt-to-equity ratio
3.Equity multiplier
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started