Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,200 | $ 1,280 |
Accounts receivable, net | 9,100 | 7,900 |
Inventory | 13,700 | 11,000 |
Prepaid expenses | 780 | 530 |
Total current assets | 24,780 | 20,710 |
Property and equipment: | ||
Land | 9,500 | 9,500 |
Buildings and equipment, net | 52,446 | 43,968 |
Total property and equipment | 61,946 | 53,468 |
Total assets | $ 86,726 | $ 74,178 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 18,400 |
Accrued liabilities | 980 | 860 |
Notes payable, short term | 0 | 230 |
Total current liabilities | 20,580 | 19,490 |
Long-term liabilities: | ||
Bonds payable | 9,700 | 9,700 |
Total liabilities | 30,280 | 29,190 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 50,446 | 38,988 |
Total stockholders' equity | 56,446 | 44,988 |
Total liabilities and stockholders' equity | $ 86,726 | $ 74,178 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 74,000 | $ 65,000 |
Cost of goods sold | 35,000 | 33,000 |
Gross margin | 39,000 | 32,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,100 |
Administrative expenses | 7,300 | 6,600 |
Total selling and administrative expenses | 18,600 | 16,700 |
Net operating income | 20,400 | 15,300 |
Interest expense | 970 | 970 |
Net income before taxes | 19,430 | 14,330 |
Income taxes | 7,772 | 5,732 |
Net income | 11,658 | 8,598 |
Dividends to common stockholders | 200 | 250 |
Net income added to retained earnings | 11,458 | 8,348 |
Beginning retained earnings | 38,988 | 30,640 |
Ending retained earnings | $ 50,446 | $ 38,988 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started