Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,270 | $ 1,290 |
Accounts receivable, net | 9,500 | 7,700 |
Inventory | 13,500 | 10,900 |
Prepaid expenses | 620 | 570 |
Total current assets | 24,890 | 20,460 |
Property and equipment: | ||
Land | 9,100 | 9,100 |
Buildings and equipment, net | 44,538 | 36,754 |
Total property and equipment | 53,638 | 45,854 |
Total assets | $ 78,528 | $ 66,314 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,900 | $ 17,600 |
Accrued liabilities | 910 | 790 |
Notes payable, short term | 120 | 120 |
Total current liabilities | 19,930 | 18,510 |
Long-term liabilities: | ||
Bonds payable | 9,100 | 9,100 |
Total liabilities | 29,030 | 27,610 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 44,898 | 34,104 |
Total stockholders' equity | 49,498 | 38,704 |
Total liabilities and stockholders' equity | $ 78,528 | $ 66,314 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 73,100 | $ 65,000 |
Cost of goods sold | 36,600 | 41,000 |
Gross margin | 36,500 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 10,100 |
Administrative expenses | 6,500 | 6,800 |
Total selling and administrative expenses | 17,200 | 16,900 |
Net operating income | 19,300 | 7,100 |
Interest expense | 910 | 910 |
Net income before taxes | 18,390 | 6,190 |
Income taxes | 7,356 | 2,476 |
Net income | 11,034 | 3,714 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 10,794 | 3,264 |
Beginning retained earnings | 34,104 | 30,840 |
Ending retained earnings | $ 44,898 | $ 34,104 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started