Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,130 | $ 1,250 |
Accounts receivable, net | 9,800 | 7,000 |
Inventory | 13,000 | 11,700 |
Prepaid expenses | 730 | 550 |
Total current assets | 24,660 | 20,500 |
Property and equipment: | ||
Land | 10,900 | 10,900 |
Buildings and equipment, net | 50,138 | 38,684 |
Total property and equipment | 61,038 | 49,584 |
Total assets | $ 85,698 | $ 70,084 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,800 | $ 18,300 |
Accrued liabilities | 940 | 710 |
Notes payable, short term | 280 | 280 |
Total current liabilities | 21,020 | 19,290 |
Long-term liabilities: | ||
Bonds payable | 8,100 | 8,100 |
Total liabilities | 29,120 | 27,390 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 51,978 | 38,094 |
Total stockholders' equity | 56,578 | 42,694 |
Total liabilities and stockholders' equity | $ 85,698 | $ 70,084 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 76,000 | $ 65,000 |
Cost of goods sold | 34,000 | 35,000 |
Gross margin | 42,000 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,800 | 10,400 |
Administrative expenses | 6,500 | 6,800 |
Total selling and administrative expenses | 17,300 | 17,200 |
Net operating income | 24,700 | 12,800 |
Interest expense | 810 | 810 |
Net income before taxes | 23,890 | 11,990 |
Income taxes | 9,556 | 4,796 |
Net income | 14,334 | 7,194 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 13,884 | 6,954 |
Beginning retained earnings | 38,094 | 31,140 |
Ending retained earnings | $ 51,978 | $ 38,094 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started