Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,130 $ 1,250
Accounts receivable, net 9,800 7,000
Inventory 13,000 11,700
Prepaid expenses 730 550
Total current assets 24,660 20,500
Property and equipment:
Land 10,900 10,900
Buildings and equipment, net 50,138 38,684
Total property and equipment 61,038 49,584
Total assets $ 85,698 $ 70,084
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,800 $ 18,300
Accrued liabilities 940 710
Notes payable, short term 280 280
Total current liabilities 21,020 19,290
Long-term liabilities:
Bonds payable 8,100 8,100
Total liabilities 29,120 27,390
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 51,978 38,094
Total stockholders' equity 56,578 42,694
Total liabilities and stockholders' equity $ 85,698 $ 70,084

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 76,000 $ 65,000
Cost of goods sold 34,000 35,000
Gross margin 42,000 30,000
Selling and administrative expenses:
Selling expenses 10,800 10,400
Administrative expenses 6,500 6,800
Total selling and administrative expenses 17,300 17,200
Net operating income 24,700 12,800
Interest expense 810 810
Net income before taxes 23,890 11,990
Income taxes 9,556 4,796
Net income 14,334 7,194
Dividends to common stockholders 450 240
Net income added to retained earnings 13,884 6,954
Beginning retained earnings 38,094 31,140
Ending retained earnings $ 51,978 $ 38,094

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Proli Footwear Inc An Audit And Fraud Simulation For Team-Based Student Learning

Authors: Patricia Poli, Richard Proctor

2nd Edition

0615455492, 978-0615455495

More Books

Students also viewed these Accounting questions

Question

What is a mortgage note?

Answered: 1 week ago

Question

Did you open with an issue explanation?

Answered: 1 week ago