Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,250 | $ 1,350 |
Accounts receivable, net | 10,300 | 7,100 |
Inventory | 13,400 | 11,600 |
Prepaid expenses | 660 | 620 |
Total current assets | 25,610 | 20,670 |
Property and equipment: | ||
Land | 10,900 | 10,900 |
Buildings and equipment, net | 43,759 | 41,712 |
Total property and equipment | 54,659 | 52,612 |
Total assets | $ 80,269 | $ 73,282 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 18,600 |
Accrued liabilities | 1,020 | 820 |
Notes payable, short term | 200 | 200 |
Total current liabilities | 20,820 | 19,620 |
Long-term liabilities: | ||
Bonds payable | 9,300 | 9,300 |
Total liabilities | 30,120 | 28,920 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 45,649 | 39,862 |
Total stockholders' equity | 50,149 | 44,362 |
Total liabilities and stockholders' equity | $ 80,269 | $ 73,282 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 71,000 | $ 65,000 |
Cost of goods sold | 42,000 | 33,000 |
Gross margin | 29,000 | 32,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,000 |
Administrative expenses | 6,500 | 6,200 |
Total selling and administrative expenses | 17,800 | 16,200 |
Net operating income | 11,200 | 15,800 |
Interest expense | 930 | 930 |
Net income before taxes | 10,270 | 14,870 |
Income taxes | 4,108 | 5,948 |
Net income | 6,162 | 8,922 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 5,787 | 8,722 |
Beginning retained earnings | 39,862 | 31,140 |
Ending retained earnings | $ 45,649 | $ 39,862 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started