Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,250 $ 1,350
Accounts receivable, net 10,300 7,100
Inventory 13,400 11,600
Prepaid expenses 660 620
Total current assets 25,610 20,670
Property and equipment:
Land 10,900 10,900
Buildings and equipment, net 43,759 41,712
Total property and equipment 54,659 52,612
Total assets $ 80,269 $ 73,282
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,600 $ 18,600
Accrued liabilities 1,020 820
Notes payable, short term 200 200
Total current liabilities 20,820 19,620
Long-term liabilities:
Bonds payable 9,300 9,300
Total liabilities 30,120 28,920
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 45,649 39,862
Total stockholders' equity 50,149 44,362
Total liabilities and stockholders' equity $ 80,269 $ 73,282

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 65,000
Cost of goods sold 42,000 33,000
Gross margin 29,000 32,000
Selling and administrative expenses:
Selling expenses 11,300 10,000
Administrative expenses 6,500 6,200
Total selling and administrative expenses 17,800 16,200
Net operating income 11,200 15,800
Interest expense 930 930
Net income before taxes 10,270 14,870
Income taxes 4,108 5,948
Net income 6,162 8,922
Dividends to common stockholders 375 200
Net income added to retained earnings 5,787 8,722
Beginning retained earnings 39,862 31,140
Ending retained earnings $ 45,649 $ 39,862

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Auditing Real Issues And Cases

Authors: Michael C. Knapp, Loreen Knapp

5th Edition

032418834X, 978-0324188349

More Books

Students also viewed these Accounting questions