Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,080 | $ | 1,380 | ||
Accounts receivable, net | 10,900 | 6,800 | ||||
Inventory | 12,500 | 12,500 | ||||
Prepaid expenses | 790 | 590 | ||||
Total current assets | 25,270 | 21,270 | ||||
Property and equipment: | ||||||
Land | 9,600 | 9,600 | ||||
Buildings and equipment, net | 49,982 | 43,626 | ||||
Total property and equipment | 59,582 | 53,226 | ||||
Total assets | $ | 84,852 | $ | 74,496 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,500 | $ | 18,900 | ||
Accrued liabilities | 970 | 880 | ||||
Notes payable, short term | 0 | 130 | ||||
Total current liabilities | 21,470 | 19,910 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,400 | 9,400 | ||||
Total liabilities | 30,870 | 29,310 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 47,982 | 39,186 | ||||
Total stockholders' equity | 53,982 | 45,186 | ||||
Total liabilities and stockholders' equity | $ | 84,852 | $ | 74,496 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 71,000 | $ | 65,000 | ||
Cost of goods sold | 37,000 | 32,000 | ||||
Gross margin | 34,000 | 33,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 11,000 | ||||
Administrative expenses | 6,900 | 6,900 | ||||
Total selling and administrative expenses | 18,000 | 17,900 | ||||
Net operating income | 16,000 | 15,100 | ||||
Interest expense | 940 | 940 | ||||
Net income before taxes | 15,060 | 14,160 | ||||
Income taxes | 6,024 | 5,664 | ||||
Net income | 9,036 | 8,496 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 8,796 | 8,046 | ||||
Beginning retained earnings | 39,186 | 31,140 | ||||
Ending retained earnings | $ | 47,982 | $ | 39,186 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
(For all requirements, round your answers to 2 decimal places.)
| ||||||||||
| ||||||||||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started