Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,080 | $ | 1,400 | ||
Accounts receivable, net | 10,200 | 7,300 | ||||
Inventory | 12,400 | 12,600 | ||||
Prepaid expenses | 630 | 510 | ||||
Total current assets | 24,310 | 21,810 | ||||
Property and equipment: | ||||||
Land | 10,000 | 10,000 | ||||
Buildings and equipment, net | 45,595 | 37,965 | ||||
Total property and equipment | 55,595 | 47,965 | ||||
Total assets | $ | 79,905 | $ | 69,775 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,100 | $ | 17,500 | ||
Accrued liabilities | 1,050 | 710 | ||||
Notes payable, short term | 0 | 220 | ||||
Total current liabilities | 20,150 | 18,430 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,500 | 9,500 | ||||
Total liabilities | 29,650 | 27,930 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 44,255 | 35,845 | ||||
Total stockholders' equity | 50,255 | 41,845 | ||||
Total liabilities and stockholders' equity | $ | 79,905 | $ | 69,775 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 69,000 | $ | 66,000 | ||
Cost of goods sold | 35,000 | 40,000 | ||||
Gross margin | 34,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,400 | ||||
Administrative expenses | 7,300 | 6,100 | ||||
Total selling and administrative expenses | 18,700 | 16,500 | ||||
Net operating income | 15,300 | 9,500 | ||||
Interest expense | 950 | 950 | ||||
Net income before taxes | 14,350 | 8,550 | ||||
Income taxes | 5,740 | 3,420 | ||||
Net income | 8,610 | 5,130 | ||||
Dividends to common stockholders | 200 | 625 | ||||
Net income added to retained earnings | 8,410 | 4,505 | ||||
Beginning retained earnings | 35,845 | 31,340 | ||||
Ending retained earnings | $ | 44,255 | $ | 35,845 | ||
Required: | |
Compute the following financial ratios for this year: |
1. | Times interest earned ratio. (Round your answer to 1 decimal place.) |
2. | Debt-to-equity ratio. (Round your answer to 2 decimal places.) |
3. | Equity multiplier. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started