Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,080 $ 1,400
Accounts receivable, net 10,200 7,300
Inventory 12,400 12,600
Prepaid expenses 630 510
Total current assets 24,310 21,810
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 45,595 37,965
Total property and equipment 55,595 47,965
Total assets $ 79,905 $ 69,775
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,100 $ 17,500
Accrued liabilities 1,050 710
Notes payable, short term 0 220
Total current liabilities 20,150 18,430
Long-term liabilities:
Bonds payable 9,500 9,500
Total liabilities 29,650 27,930
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 44,255 35,845
Total stockholders' equity 50,255 41,845
Total liabilities and stockholders' equity $ 79,905 $ 69,775

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 66,000
Cost of goods sold 35,000 40,000
Gross margin 34,000 26,000
Selling and administrative expenses:
Selling expenses 11,400 10,400
Administrative expenses 7,300 6,100
Total selling and administrative expenses 18,700 16,500
Net operating income 15,300 9,500
Interest expense 950 950
Net income before taxes 14,350 8,550
Income taxes 5,740 3,420
Net income 8,610 5,130
Dividends to common stockholders 200 625
Net income added to retained earnings 8,410 4,505
Beginning retained earnings 35,845 31,340
Ending retained earnings $ 44,255 $ 35,845
Required:
Compute the following financial ratios for this year:

1. Times interest earned ratio. (Round your answer to 1 decimal place.)

2. Debt-to-equity ratio. (Round your answer to 2 decimal places.)

3. Equity multiplier. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions