Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75. The market value of the companys common stock at the end of the year was $26. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,110 | $ | 1,220 | ||
Accounts receivable, net | 9,300 | 7,400 | ||||
Inventory | 12,800 | 11,400 | ||||
Prepaid expenses | 680 | 690 | ||||
Total current assets | 23,890 | 20,710 | ||||
Property and equipment: | ||||||
Land | 10,000 | 10,000 | ||||
Buildings and equipment, net | 45,684 | 39,132 | ||||
Total property and equipment | 55,684 | 49,132 | ||||
Total assets | $ | 79,574 | $ | 69,842 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,200 | $ | 17,500 | ||
Accrued liabilities | 1,050 | 830 | ||||
Notes payable, short term | 160 | 160 | ||||
Total current liabilities | 20,410 | 18,490 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,300 | 8,300 | ||||
Total liabilities | 28,710 | 26,790 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 46,264 | 38,452 | ||||
Total stockholders' equity | 50,864 | 43,052 | ||||
Total liabilities and stockholders' equity | $ | 79,574 | $ | 69,842 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 68,000 | $ | 65,000 | ||
Cost of goods sold | 36,000 | 33,000 | ||||
Gross margin | 32,000 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,000 | 10,900 | ||||
Administrative expenses | 6,400 | 6,500 | ||||
Total selling and administrative expenses | 17,400 | 17,400 | ||||
Net operating income | 14,600 | 14,600 | ||||
Interest expense | 830 | 830 | ||||
Net income before taxes | 13,770 | 13,770 | ||||
Income taxes | 5,508 | 5,508 | ||||
Net income | 8,262 | 8,262 | ||||
Dividends to common stockholders | 450 | 450 | ||||
Net income added to retained earnings | 7,812 | 7,812 | ||||
Beginning retained earnings | 38,452 | 30,640 | ||||
Ending retained earnings | $ | 46,264 | $ | 38,452 | ||
Required: |
Compute the following financial data and ratios for this year: |
1. | Working capital. |
2. | Current ratio. (Round your answer to 2 decimal places.) |
3. | Acid-test ratio. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started