Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,180 | $ 1,350 |
Accounts receivable, net | 9,800 | 7,800 |
Inventory | 12,200 | 12,100 |
Prepaid expenses | 790 | 510 |
Total current assets | 23,970 | 21,760 |
Property and equipment: | ||
Land | 9,200 | 9,200 |
Buildings and equipment, net | 47,070 | 38,068 |
Total property and equipment | 56,270 | 47,268 |
Total assets | $ 80,240 | $ 69,028 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,700 | $ 19,000 |
Accrued liabilities | 950 | 780 |
Notes payable, short term | 140 | 140 |
Total current liabilities | 19,790 | 19,920 |
Long-term liabilities: | ||
Bonds payable | 8,200 | 8,200 |
Total liabilities | 27,990 | 28,120 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 47,550 | 36,208 |
Total stockholders' equity | 52,250 | 40,908 |
Total liabilities and stockholders' equity | $ 80,240 | $ 69,028 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 79,200 | $ 65,000 |
Cost of goods sold | 41,310 | 37,000 |
Gross margin | 37,890 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 10,900 |
Administrative expenses | 7,000 | 6,500 |
Total selling and administrative expenses | 17,700 | 17,400 |
Net operating income | 20,190 | 10,600 |
Interest expense | 820 | 820 |
Net income before taxes | 19,370 | 9,780 |
Income taxes | 7,748 | 3,912 |
Net income | 11,622 | 5,868 |
Dividends to common stockholders | 280 | 700 |
Net income added to retained earnings | 11,342 | 5,168 |
Beginning retained earnings | 36,208 | 31,040 |
Ending retained earnings | $ 47,550 | $ 36,208 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started