Question
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $1.25 last year and $0.90 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,100 | $ | 1,370 | ||
Accounts receivable, net | 9,700 | 6,900 | ||||
Inventory | 12,300 | 11,200 | ||||
Prepaid expenses | 690 | 600 | ||||
Total current assets | 23,790 | 20,070 | ||||
Property and equipment: | ||||||
Land | 10,900 | 10,900 | ||||
Buildings and equipment, net | 44,896 | 36,033 | ||||
Total property and equipment | 55,796 | 46,933 | ||||
Total assets | $ | 79,586 | $ | 67,003 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,100 | $ | 19,000 | ||
Accrued liabilities | 920 | 850 | ||||
Notes payable, short term | 100 | 100 | ||||
Total current liabilities | 21,120 | 19,950 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,200 | 8,200 | ||||
Total liabilities | 29,320 | 28,150 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 45,566 | 34,153 | ||||
Total stockholders' equity | 50,266 | 38,853 | ||||
Total liabilities and stockholders' equity | $ | 79,586 | $ | 67,003 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,000 | $ | 66,000 | ||
Cost of goods sold | 34,000 | 42,000 | ||||
Gross margin | 40,000 | 24,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,600 | ||||
Administrative expenses | 7,300 | 6,600 | ||||
Total selling and administrative expenses | 18,700 | 17,200 | ||||
Net operating income | 21,300 | 6,800 | ||||
Interest expense | 820 | 820 | ||||
Net income before taxes | 20,480 | 5,980 | ||||
Income taxes | 8,192 | 2,392 | ||||
Net income | 12,288 | 3,588 | ||||
Dividends to common stockholders | 875 | 875 | ||||
Net income added to retained earnings | 11,413 | 2,713 | ||||
Beginning retained earnings | 34,153 | 31,440 | ||||
Ending retained earnings | $ | 45,566 | $ | 34,153 | ||
Required: |
Compute the following financial data and ratios for this year: |
1. | Working capital. (Enter your answer in thousands) |
2. | Current ratio. (Round your answer to 2 decimal places.) |
3. | Acid-test ratio. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started