Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $1.25 last year and $0.90 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,370
Accounts receivable, net 9,700 6,900
Inventory 12,300 11,200
Prepaid expenses 690 600
Total current assets 23,790 20,070
Property and equipment:
Land 10,900 10,900
Buildings and equipment, net 44,896 36,033
Total property and equipment 55,796 46,933
Total assets $ 79,586 $ 67,003
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,100 $ 19,000
Accrued liabilities 920 850
Notes payable, short term 100 100
Total current liabilities 21,120 19,950
Long-term liabilities:
Bonds payable 8,200 8,200
Total liabilities 29,320 28,150
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 45,566 34,153
Total stockholders' equity 50,266 38,853
Total liabilities and stockholders' equity $ 79,586 $ 67,003

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 66,000
Cost of goods sold 34,000 42,000
Gross margin 40,000 24,000
Selling and administrative expenses:
Selling expenses 11,400 10,600
Administrative expenses 7,300 6,600
Total selling and administrative expenses 18,700 17,200
Net operating income 21,300 6,800
Interest expense 820 820
Net income before taxes 20,480 5,980
Income taxes 8,192 2,392
Net income 12,288 3,588
Dividends to common stockholders 875 875
Net income added to retained earnings 11,413 2,713
Beginning retained earnings 34,153 31,440
Ending retained earnings $ 45,566 $ 34,153

Required:
Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions