Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,110 $ 1,300
Accounts receivable, net 10,300 6,700
Inventory 12,500 11,300
Prepaid expenses 610 640
Total current assets 24,520 19,940
Property and equipment:
Land 9,600 9,600
Buildings and equipment, net 43,604 38,632
Total property and equipment 53,204 48,232
Total assets $ 77,724 $ 68,172
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,700 $ 18,000
Accrued liabilities 1,010 720
Notes payable, short term 240 240
Total current liabilities 19,950 18,960
Long-term liabilities:
Bonds payable 9,800 9,800
Total liabilities 29,750 28,760
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 43,374 34,812
Total stockholders' equity 47,974 39,412
Total liabilities and stockholders' equity $ 77,724 $ 68,172

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 76,000 $ 65,000
Cost of goods sold 42,000 40,000
Gross margin 34,000 25,000
Selling and administrative expenses:
Selling expenses 11,400 10,900
Administrative expenses 6,600 6,600
Total selling and administrative expenses 18,000 17,500
Net operating income 16,000 7,500
Interest expense 980 980
Net income before taxes 15,020 6,520
Income taxes 6,008 2,608
Net income 9,012 3,912
Dividends to common stockholders 450 240
Net income added to retained earnings 8,562 3,672
Beginning retained earnings 34,812 31,140
Ending retained earnings $ 43,374 $ 34,812

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Safety Health And Environmental Auditing A Practical Guide

Authors: Simon Watson Pain

2nd Edition

1138557153, 9781138557154

More Books

Students also viewed these Accounting questions

Question

hello i have attach my homework i need some help Thank you

Answered: 1 week ago