Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,120 | $ 1,270 |
Accounts receivable, net | 9,800 | 6,700 |
Inventory | 12,100 | 11,800 |
Prepaid expenses | 760 | 560 |
Total current assets | 23,780 | 20,330 |
Property and equipment: | ||
Land | 10,500 | 10,500 |
Buildings and equipment, net | 42,411 | 38,664 |
Total property and equipment | 52,911 | 49,164 |
Total assets | $ 76,691 | $ 69,494 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,300 | $ 18,200 |
Accrued liabilities | 990 | 820 |
Notes payable, short term | 290 | 290 |
Total current liabilities | 20,580 | 19,310 |
Long-term liabilities: | ||
Bonds payable | 9,100 | 9,100 |
Total liabilities | 29,680 | 28,410 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 42,311 | 36,384 |
Total stockholders' equity | 47,011 | 41,084 |
Total liabilities and stockholders' equity | $ 76,691 | $ 69,494 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 71,775 | $ 66,000 |
Cost of goods sold | 43,020 | 38,000 |
Gross margin | 28,755 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 10,400 |
Administrative expenses | 6,800 | 6,700 |
Total selling and administrative expenses | 17,500 | 17,100 |
Net operating income | 11,255 | 10,900 |
Interest expense | 910 | 910 |
Net income before taxes | 10,345 | 9,990 |
Income taxes | 4,138 | 3,996 |
Net income | 6,207 | 5,994 |
Dividends to common stockholders | 280 | 350 |
Net income added to retained earnings | 5,927 | 5,644 |
Beginning retained earnings | 36,384 | 30,740 |
Ending retained earnings | $ 42,311 | $ 36,384 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started