Question
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $1.00 last year and $0.65 this year. The market value of the companys common stock at the end of the year was $20. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,130 | $ | 1,360 | ||
Accounts receivable, net | 9,900 | 6,600 | ||||
Inventory | 13,400 | 11,000 | ||||
Prepaid expenses | 720 | 620 | ||||
Total current assets | 25,150 | 19,580 | ||||
Property and equipment: | ||||||
Land | 10,200 | 10,200 | ||||
Buildings and equipment, net | 45,541 | 37,558 | ||||
Total property and equipment | 55,741 | 47,758 | ||||
Total assets | $ | 80,891 | $ | 67,338 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,600 | $ | 18,800 | ||
Accrued liabilities | 940 | 740 | ||||
Notes payable, short term | 180 | 180 | ||||
Total current liabilities | 19,720 | 19,720 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 29,420 | 29,420 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 46,971 | 33,418 | ||||
Total stockholders' equity | 51,471 | 37,918 | ||||
Total liabilities and stockholders' equity | $ | 80,891 | $ | 67,338 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 76,000 | $ | 65,000 | ||
Cost of goods sold | 34,000 | 42,000 | ||||
Gross margin | 42,000 | 23,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,000 | 10,000 | ||||
Administrative expenses | 6,900 | 6,900 | ||||
Total selling and administrative expenses | 17,900 | 16,900 | ||||
Net operating income | 24,100 | 6,100 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 23,130 | 5,130 | ||||
Income taxes | 9,252 | 2,052 | ||||
Net income | 13,878 | 3,078 | ||||
Dividends to common stockholders | 325 | 500 | ||||
Net income added to retained earnings | 13,553 | 2,578 | ||||
Beginning retained earnings | 33,418 | 30,840 | ||||
Ending retained earnings | $ | 46,971 | $ | 33,418 |
|
1. | Current ratio. (Round your answer to 2 decimal places.) |
2. | Acid-test ratio. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started