Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,100 | $ 1,260 |
Accounts receivable, net | 10,200 | 6,700 |
Inventory | 12,900 | 11,400 |
Prepaid expenses | 730 | 660 |
Total current assets | 24,930 | 20,020 |
Property and equipment: | ||
Land | 9,900 | 9,900 |
Buildings and equipment, net | 42,331 | 38,058 |
Total property and equipment | 52,231 | 47,958 |
Total assets | $ 77,161 | $ 67,978 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,800 | $ 19,400 |
Accrued liabilities | 910 | 740 |
Notes payable, short term | 180 | 180 |
Total current liabilities | 20,890 | 20,320 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 29,590 | 29,020 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 42,871 | 34,258 |
Total stockholders' equity | 47,571 | 38,958 |
Total liabilities and stockholders' equity | $ 77,161 | $ 67,978 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 68,000 | $ 66,000 |
Cost of goods sold | 34,000 | 42,000 |
Gross margin | 34,000 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,000 |
Administrative expenses | 6,600 | 6,800 |
Total selling and administrative expenses | 17,900 | 16,800 |
Net operating income | 16,100 | 7,200 |
Interest expense | 870 | 870 |
Net income before taxes | 15,230 | 6,330 |
Income taxes | 6,092 | 2,532 |
Net income | 9,138 | 3,798 |
Dividends to common stockholders | 525 | 280 |
Net income added to retained earnings | 8,613 | 3,518 |
Beginning retained earnings | 34,258 | 30,740 |
Ending retained earnings | $ 42,871 | $ 34,258 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started