Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $26. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,190 $ 1,360
Accounts receivable, net 10,400 7,500
Inventory 12,300 11,200
Prepaid expenses 800 660
Total current assets 24,690 20,720
Property and equipment:
Land 10,400 10,400
Buildings and equipment, net 46,128 42,574
Total property and equipment 56,528 52,974
Total assets $ 81,218 $ 73,694
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,000 $ 18,900
Accrued liabilities 1,050 750
Notes payable, short term 0 220
Total current liabilities 20,050 19,870
Long-term liabilities:
Bonds payable 9,600 9,600
Total liabilities 29,650 29,470
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 45,568 38,224
Total stockholders' equity 51,568 44,224
Total liabilities and stockholders' equity $ 81,218 $ 73,694

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 65,000
Cost of goods sold 36,000 34,000
Gross margin 32,000 31,000
Selling and administrative expenses:
Selling expenses 11,000 10,100
Administrative expenses 7,400 6,300
Total selling and administrative expenses 18,400 16,400
Net operating income 13,600 14,600
Interest expense 960 960
Net income before taxes 12,640 13,640
Income taxes 5,056 5,456
Net income 7,584 8,184
Dividends to common stockholders 240 600
Net income added to retained earnings 7,344 7,584
Beginning retained earnings 38,224 30,640
Ending retained earnings $ 45,568 $ 38,224

Required:
Compute the following financial ratios for this year:

1. Times interest earned ratio. (Round your answer to 1 decimal place.)

2. Debt-to-equity ratio. (Round your answer to 2 decimal places.)

3. Equity multiplier. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Beyond Compliance Design Of A Quality System Tools And Templates For Integrating Auditing Perspectives

Authors: Janet Bautista Smith, Robert Alvarez

1st Edition

1951058232, 978-1951058234

More Books

Students also viewed these Accounting questions