Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,110 | $ 1,330 |
Accounts receivable, net | 9,400 | 7,700 |
Inventory | 12,300 | 11,700 |
Prepaid expenses | 630 | 560 |
Total current assets | 23,440 | 21,290 |
Property and equipment: | ||
Land | 9,200 | 9,200 |
Buildings and equipment, net | 44,061 | 38,083 |
Total property and equipment | 53,261 | 47,283 |
Total assets | $ 76,701 | $ 68,573 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,600 | $ 18,100 |
Accrued liabilities | 1,030 | 860 |
Notes payable, short term | 0 | 200 |
Total current liabilities | 19,630 | 19,160 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 28,330 | 27,860 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 42,371 | 34,713 |
Total stockholders' equity | 48,371 | 40,713 |
Total liabilities and stockholders' equity | $ 76,701 | $ 68,573 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 73,000 | $ 65,000 |
Cost of goods sold | 41,000 | 41,000 |
Gross margin | 32,000 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,800 | 10,500 |
Administrative expenses | 7,100 | 6,300 |
Total selling and administrative expenses | 17,900 | 16,800 |
Net operating income | 14,100 | 7,200 |
Interest expense | 870 | 870 |
Net income before taxes | 13,230 | 6,330 |
Income taxes | 5,292 | 2,532 |
Net income | 7,938 | 3,798 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 7,658 | 3,273 |
Beginning retained earnings | 34,713 | 31,440 |
Ending retained earnings | $ 42,371 | $ 34,713 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started