Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,250 | $ 1,370 |
Accounts receivable, net | 9,400 | 8,100 |
Inventory | 13,600 | 11,800 |
Prepaid expenses | 750 | 530 |
Total current assets | 25,000 | 21,800 |
Property and equipment: | ||
Land | 10,800 | 10,800 |
Buildings and equipment, net | 44,391 | 38,403 |
Total property and equipment | 55,191 | 49,203 |
Total assets | $ 80,191 | $ 71,003 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 18,100 |
Accrued liabilities | 1,070 | 860 |
Notes payable, short term | 0 | 290 |
Total current liabilities | 20,670 | 19,250 |
Long-term liabilities: | ||
Bonds payable | 8,200 | 8,200 |
Total liabilities | 28,870 | 27,450 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 45,321 | 37,553 |
Total stockholders' equity | 51,321 | 43,553 |
Total liabilities and stockholders' equity | $ 80,191 | $ 71,003 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 70,000 | $ 64,000 |
Cost of goods sold | 38,000 | 35,000 |
Gross margin | 32,000 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,300 |
Administrative expenses | 6,800 | 6,400 |
Total selling and administrative expenses | 17,900 | 16,700 |
Net operating income | 14,100 | 12,300 |
Interest expense | 820 | 820 |
Net income before taxes | 13,280 | 11,480 |
Income taxes | 5,312 | 4,592 |
Net income | 7,968 | 6,888 |
Dividends to common stockholders | 200 | 375 |
Net income added to retained earnings | 7,768 | 6,513 |
Beginning retained earnings | 37,553 | 31,040 |
Ending retained earnings | $ 45,321 | $ 37,553 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started