Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,260 | $ 1,290 |
Accounts receivable, net | 10,900 | 8,000 |
Inventory | 13,200 | 12,100 |
Prepaid expenses | 740 | 690 |
Total current assets | 26,100 | 22,080 |
Property and equipment: | ||
Land | 9,600 | 9,600 |
Buildings and equipment, net | 49,728 | 37,820 |
Total property and equipment | 59,328 | 47,420 |
Total assets | $ 85,428 | $ 69,500 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,000 | $ 19,000 |
Accrued liabilities | 1,000 | 840 |
Notes payable, short term | 160 | 160 |
Total current liabilities | 20,160 | 20,000 |
Long-term liabilities: | ||
Bonds payable | 8,500 | 8,500 |
Total liabilities | 28,660 | 28,500 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 52,168 | 36,400 |
Total stockholders' equity | 56,768 | 41,000 |
Total liabilities and stockholders' equity | $ 85,428 | $ 69,500 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 82,215 | $ 65,000 |
Cost of goods sold | 36,685 | 37,000 |
Gross margin | 45,530 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 11,000 |
Administrative expenses | 6,900 | 6,300 |
Total selling and administrative expenses | 18,000 | 17,300 |
Net operating income | 27,530 | 10,700 |
Interest expense | 850 | 850 |
Net income before taxes | 26,680 | 9,850 |
Income taxes | 10,672 | 3,940 |
Net income | 16,008 | 5,910 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 15,768 | 5,460 |
Beginning retained earnings | 36,400 | 30,940 |
Ending retained earnings | $ 52,168 | $ 36,400 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started