Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,160 | $ | 1,400 | ||
Accounts receivable, net | 9,100 | 8,300 | ||||
Inventory | 12,700 | 12,100 | ||||
Prepaid expenses | 770 | 640 | ||||
Total current assets | 23,730 | 22,440 | ||||
Property and equipment: | ||||||
Land | 10,200 | 10,200 | ||||
Buildings and equipment, net | 46,692 | 40,620 | ||||
Total property and equipment | 56,892 | 50,820 | ||||
Total assets | $ | 80,622 | $ | 73,260 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,600 | $ | 18,900 | ||
Accrued liabilities | 1,010 | 820 | ||||
Notes payable, short term | 290 | 290 | ||||
Total current liabilities | 19,900 | 20,010 | ||||
Long-term liabilities: | ||||||
Bonds payable | 10,000 | 10,000 | ||||
Total liabilities | 29,900 | 30,010 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 46,022 | 38,550 | ||||
Total stockholders' equity | 50,722 | 43,250 | ||||
Total liabilities and stockholders' equity | $ | 80,622 | $ | 73,260 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,820 | $ | 64,000 | ||
Cost of goods sold | 43,400 | 33,000 | ||||
Gross margin | 31,420 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,000 | 10,100 | ||||
Administrative expenses | 6,500 | 6,300 | ||||
Total selling and administrative expenses | 17,500 | 16,400 | ||||
Net operating income | 13,920 | 14,600 | ||||
Interest expense | 1,000 | 1,000 | ||||
Net income before taxes | 12,920 | 13,600 | ||||
Income taxes | 5,168 | 5,440 | ||||
Net income | 7,752 | 8,160 | ||||
Dividends to common stockholders | 280 | 350 | ||||
Net income added to retained earnings | 7,472 | 7,810 | ||||
Beginning retained earnings | 38,550 | 30,740 | ||||
Ending retained earnings | $ | 46,022 | $ | 38,550 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started