Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,090 $ 1,250
Accounts receivable, net 10,800 7,200
Inventory 12,300 12,200
Prepaid expenses 730 600
Total current assets 24,920 21,250
Property and equipment:
Land 9,900 9,900
Buildings and equipment, net 41,373 36,719
Total property and equipment 51,273 46,619
Total assets $ 76,193 $ 67,869
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,700 $ 17,700
Accrued liabilities 1,000 860
Notes payable, short term 230 230
Total current liabilities 19,930 18,790
Long-term liabilities:
Bonds payable 8,600 8,600
Total liabilities 28,530 27,390
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 42,963 35,779
Total stockholders' equity 47,663 40,479
Total liabilities and stockholders' equity $ 76,193 $ 67,869

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 65,000
Cost of goods sold 36,000 38,000
Gross margin 31,000 27,000
Selling and administrative expenses:
Selling expenses 10,900 10,200
Administrative expenses 6,800 6,500
Total selling and administrative expenses 17,700 16,700
Net operating income 13,300 10,300
Interest expense 860 860
Net income before taxes 12,440 9,440
Income taxes 4,976 3,776
Net income 7,464 5,664
Dividends to common stockholders 280 525
Net income added to retained earnings 7,184 5,139
Beginning retained earnings 35,779 30,640
Ending retained earnings $ 42,963 $ 35,779

Required:
Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions