Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,100 | $ 1,360 |
Accounts receivable, net | 10,300 | 7,200 |
Inventory | 12,000 | 12,500 |
Prepaid expenses | 640 | 680 |
Total current assets | 24,040 | 21,740 |
Property and equipment: | ||
Land | 10,500 | 10,500 |
Buildings and equipment, net | 48,524 | 36,562 |
Total property and equipment | 59,024 | 47,062 |
Total assets | $ 83,064 | $ 68,802 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,300 | $ 17,900 |
Accrued liabilities | 980 | 770 |
Notes payable, short term | 150 | 150 |
Total current liabilities | 21,430 | 18,820 |
Long-term liabilities: | ||
Bonds payable | 8,300 | 8,300 |
Total liabilities | 29,730 | 27,120 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 48,734 | 37,082 |
Total stockholders' equity | 53,334 | 41,682 |
Total liabilities and stockholders' equity | $ 83,064 | $ 68,802 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 74,000 | $ 66,000 |
Cost of goods sold | 35,000 | 37,000 |
Gross margin | 39,000 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,600 | 10,300 |
Administrative expenses | 7,400 | 6,900 |
Total selling and administrative expenses | 18,000 | 17,200 |
Net operating income | 21,000 | 11,800 |
Interest expense | 830 | 830 |
Net income before taxes | 20,170 | 10,970 |
Income taxes | 8,068 | 4,388 |
Net income | 12,102 | 6,582 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 11,652 | 6,342 |
Beginning retained earnings | 37,082 | 30,740 |
Ending retained earnings | $ 48,734 | $ 37,082 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started