Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,360
Accounts receivable, net 10,300 7,200
Inventory 12,000 12,500
Prepaid expenses 640 680
Total current assets 24,040 21,740
Property and equipment:
Land 10,500 10,500
Buildings and equipment, net 48,524 36,562
Total property and equipment 59,024 47,062
Total assets $ 83,064 $ 68,802
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,300 $ 17,900
Accrued liabilities 980 770
Notes payable, short term 150 150
Total current liabilities 21,430 18,820
Long-term liabilities:
Bonds payable 8,300 8,300
Total liabilities 29,730 27,120
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 48,734 37,082
Total stockholders' equity 53,334 41,682
Total liabilities and stockholders' equity $ 83,064 $ 68,802

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 66,000
Cost of goods sold 35,000 37,000
Gross margin 39,000 29,000
Selling and administrative expenses:
Selling expenses 10,600 10,300
Administrative expenses 7,400 6,900
Total selling and administrative expenses 18,000 17,200
Net operating income 21,000 11,800
Interest expense 830 830
Net income before taxes 20,170 10,970
Income taxes 8,068 4,388
Net income 12,102 6,582
Dividends to common stockholders 450 240
Net income added to retained earnings 11,652 6,342
Beginning retained earnings 37,082 30,740
Ending retained earnings $ 48,734 $ 37,082

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Clinical Audit In Primary Care Demonstrating Quality And Outcomes

Authors: Ruth Chambers, Gill Wakley

1st Edition

1857757092, 978-1857757095

More Books

Students also viewed these Accounting questions